Creative Deal Profit Summary
Property: 42 Mill Street, Sheffield
Strategy Used: Lease Option
Term: 3 years
Upfront Payment
-
Option Fee Received from Tenant-Buyer: £6,000
-
Option Fee Paid to Seller: £1,000
Net Upfront Profit: £5,000
Monthly Cashflow
-
Rent Received: £750/month
-
Rent Paid to Seller: £550/month
-
Profit: £200/month
-
Total Over 36 Months: £7,200
Backend
-
Agreed Purchase Price from Seller: £100,000
-
Final Sale Price to Tenant-Buyer: £119,950
Profit on Exit: £19,950
